I'll add a tweak — a positive
debt adjustment to reflect the company's
ample capacity to fund acquisitions, expansions and / or share buybacks.
Also, each country will initially have
ample guaranteed
debt capacity for refinancing, and over time an increasing portion of
debt will become guaranteed.