Zero Everything allows for the payments of up to two claims per year, and
upon renewal starts off as a clean slate (no claims), and with no rate hike.
To value Spotify's existing subscribers, I
started with the base revenue per subscriber and content costs in 2017, made assumptions about growth in each item and used a
renewal rate of 94.5 %, based again
upon 2017 numbers (all in US dollar terms):